Franchise Launch

Kaprika Media Franchise

Indoor TV Media Network

350,000 USD investment to launch a 200-location media network within 18 months.

Business Model

Decentralized Indoor TV Network

Decentralized Indoor TV network for restaurants, bars, beauty salons, dental clinics, fitness centers and hospitality venues.

Investment Distribution

Capital Allocation Plan

$200,000

Operations Budget

Primary launch runway for technical infrastructure, device deployment, workspace setup, B2B marketing, and staff salaries.

$50,000

Reserve Fund

Dedicated liquidity reserve for emergency operational support, hardware replacements, and market contingency security.

$100,000

Licensing & System Integration

Intellectual property, brand rights, software access, deployment supervision, server integration, and technical setup.

Operations Allocation

Operations Budget Split ($200k)

$100,000

Technical Infrastructure

  • 40 Core Servers
  • $2,500 per server, $100,000 total. Manages 5 restaurants per server.
$20,000

200 Streaming Devices

  • 200 Locations
  • 40% Smart TV, 60% Chromecast (120 units at $100 + $8,000 installation. Total: $20,000).
$10,000

Office & Workspace Setup

  • Office Setup
  • $10,000 budget for computers, furniture, networking, and setup.
$50,000

Salaries & Support

  • Personnel Reserves
  • $50,000 allocated for management, sales, and support staff.
$9,000

AI Content Production

  • Generative Licensing
  • $9,000 total budget over 18 months ($500/mo) for AI video and audio generation tools.
$11,000

Marketing & Sales

  • Client Acquisition
  • $11,000 allocated for promotional materials, client acquisition, and ads.
Organizational Structure

Core Franchise Team

9 Full-Time Employees driving operations

Management

2 Lead Positions

Country Manager, Sales Director

Sales Team

3 Specialists

3x HoReCa Managers acquiring partner locations

Technical Team

2 Operators

System Administrator, Installation Technician

Content Team

2 AI Producers

AI Video Producer, AI Audio Producer ($1,400/mo salary each)

Incentive Architecture

Base Fixed + High Bonus Model

10% / 1%

Sales Bonuses

10% of new location contract + 1% recurring monthly commission.

10% / 2%

Advertiser Bonuses

10% of first contract + 2% recurring revenue commission.

$20 / $15

Technician Incentives

$20 per location installation, $15 emergency visit payout.

$300 / $500

Retention Bonuses

$300 for location retention above 90%, $500 for above 95%.

Operational Optimization

Barter Program Offset

Enables 10% operational budget offset through exchange of services/products.

Eligible Categories: Restaurants, Beauty Salons, Dental Clinics, Fitness Centers, Equipment Suppliers.
Interactive Tool

Franchise ROI Simulator

Dynamic projection of ad revenue generation based on media network metrics.

Gross Monthly Revenue
$0
Partner Share (50%)
$0
Kaprika Share (50%)
$0
Roadmap Simulator

Franchise Milestones

Interactive timeline showing network growth and strategic goals.

RESTAURANTS CAFES BARS BEAUTY SALONS BARBER SHOPS DENTAL CLINICS FITNESS CENTERS HOTELS SHOWROOMS
Locations
200
Servers
40
Strategic Goal
Sustainable profitability and expansion.
Action Required

Initialize Franchise Investment

Connect your wallet or make a direct transfer to launch the node.

QR Code

Direct USD-Equivalent Address:
0xDAc0fA5ed450746783F5619ced8df4Debf542007